1. 個人消費利潤: 30 eV x 28%
= US$8.4
2. 分支差額利潤: (i) 49200
eV x (28-28)% = US$0
(ii) 49200 eV x (28-28)% = US$0
(iii) 49200 eV x (28-28)% = US$0
(iv) 49230 eV x (28-28)% = US$0
3. 分支表現獎勵: (i) US$1800
(ii) US$1800
(iii) US$1800
4. 額外分支獎勵: US$300
實際可得利潤總額: US$(8.4+1800+1800+1800+300)
= US$5708.4
由於分支差額未能發揮效益,這個個案內,建議再分成五分支
(1312+1312+1312+1312+1313):
1. 個人消費利潤: 30 eV
x 28% = US$8.4
2. 分支差額利潤: (i) 19680
eV x (28-24)% = US$787
(ii) 19680 eV x (28-24)% = US$787
(iii) 19680 eV x (28-24)% = US$787
(iv) 19680 eV x (28-24)% = US$787
(v) 19710 eV x (28-24)% = US$787
3. 分支表現獎勵: (i)
US$825
(ii) US$825
(iii) US$825
(v) US$825
4. 額外分支獎勵: US$300
實際可得利潤總額: US$(8.4+787+787+787+787+787+825+825+825+825+300)
= US$7543.4